YOUR NAME:

ARTIST:

VENUE:

DAY:

DATE:

NET TICKET REVENUE : A

GROSS BAR REVENUE

COGS : (-20%)

SALES TAX: (-8%)

NET BAR REVENUE: B

BARTENDER LABOR 1:

BARTENDER LABOR 2:

BARTENDER LABOR 3:

TOTAL BARTENDER LABOR:

+ PAYROLL TAX: (+25%)

= GROSS BARTENDER COST: C

SECURITY LABOR 1:

SECURITY LABOR 2:

SECURITY LABOR 3:

TOTAL SECURITY COST

+ PAYROLL TAX (+25%)

= GROSS SECURITY COST D

REVENUE SUBTOTAL (A+B)
- LABOR COST (C+D)

= ____________ FLASH

NOTES: